| Year | Appropriation | Revenues | Taxation |
|---|---|---|---|
| 2025 | $28,255,131.51 | $15,001,131.51 | $13,254,000 |
| 2026 | $29,743,527.42 | $16,412,351.42 | $13,331,176 |
| $77,000 increase to the amount to be raised | |||
Budget Formula:
Appropriation
– Revenues =
Taxation