Option 1 (20% across the board unbundled option) slightly higher total than 2026
Scroll horizontally to view full table →
| 2027 Est |
MedRX 2027 |
Employer Cost |
EE Monthly 20% |
24 Deduct Medical |
Dental Monthly EE |
Employer Cost |
EE Monthly 20% |
24 Deduct Dental |
Vision Employee |
Employer Cost |
EE Monthly 20% |
24 Deduct Vision |
20% across 2027 |
|||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Coverage | Enroll | Total 24 Deduct |
2026 Bundled |
Diff bi wk | ||||||||||||
| Single | 249 | $720.83 | $576.66 | $144.17 | $72.08 | $34.42 | $27.54 | $6.88 | $3.44 | $6.58 | $5.26 | $1.32 | $0.66 | $76.18 | $72.08 | $4.10 |
| E+SP | 47 | $1,441.74 | $1,153.39 | $288.35 | $144.17 | $68.82 | $55.06 | $13.76 | $6.88 | $11.07 | $8.86 | $2.21 | $1.11 | $152.16 | $144.17 | $7.99 |
| E+Ch | 79 | $1,297.52 | $1,038.02 | $259.50 | $129.75 | $88.68 | $70.94 | $17.74 | $8.87 | $11.30 | $9.04 | $2.26 | $1.13 | $139.75 | $129.75 | $10.00 |
| Family | 42 | $2,018.37 | $1,614.70 | $403.67 | $201.84 | $133.56 | $106.85 | $26.71 | $13.36 | $18.23 | $14.58 | $3.65 | $1.82 | $217.02 | $201.84 | $15.18 |
| 417 | $434,524 | $347,619 | $86,905 | $43,452 | $24,420 | $19,536 | $4,884 | $3,817 | $3,054 | $763 | ||||||
| Annual | $5,214,289 | $4,171,431 | $293,044 | $234,435 | $58,609 | $91,610 | $73,288 | $18,322 | ||||||||
Option 2(with 18.8% employee cost on medical and 20% Dent and vision) Same total deduction as 2026
Scroll horizontally to view full table →
| 2027 Est |
MedRX 2027 |
Monthy Employer |
EEMonthly 18.86% |
24 Deduct Medical |
Dental Monthly EE |
Monthly Employer |
EEMonthly 20% |
24 Deduct Dental |
Vision Employee |
Monthly Employer |
Monthly 20% |
24 Deduct Vision |
2027 Total 24 Deduct |
2026 Bundled |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Single | 249 | $720.83 | $584.81 | $136.02 | $68.01 | $34.42 | $27.54 | $6.88 | $3.44 | $6.58 | $5.26 | $1.32 | $0.66 | $72.11 | $72.08 |
| E+SP | 47 | $1,441.74 | $1,169.68 | $272.06 | $136.03 | $68.82 | $55.06 | $13.76 | $6.88 | $11.07 | $8.86 | $2.21 | $1.11 | $144.02 | $144.17 |
| E+Ch | 79 | $1,297.52 | $1,052.81 | $244.71 | $122.36 | $88.68 | $70.94 | $17.74 | $8.87 | $11.30 | $9.04 | $2.26 | $1.13 | $132.35 | $129.75 |
| Family | 42 | $2,018.37 | $1,637.71 | $380.66 | $190.33 | $133.56 | $106.85 | $26.71 | $13.36 | $18.23 | $14.58 | $3.65 | $1.82 | $205.51 | $201.84 |
| 417 | $434,524 | $352,548 | $24,420 | $19,536 | $4,884 | $3,817 | $3,054 | $763 | |||||||
| Annual | $5,214,289 | $4,230,577 | $293,044 | $234,435 | $58,609 | $91,610 | $73,288 | $18,322 | |||||||