Resolution 26-40
Exhibit A
*All estimates are rounded to the nearest 1,000
Des# Contract# Sponsor Description, Work Type, & Performance Measure Year Phase Funding Amount Funded by Funding Program/ Category Est. Total Cost Complete by Phase and Year Est. Project Total
2003080 43877 INDOT At Eaton-Wheeling Pike / Indiana Ave. Moving CN from FY26 to FY28 (Intersection Improvement, Roundabout) (Safety) (AQC exempt: 10/30/23, 11/15/23, 2/11/26) 2026 RW $111,840 Federal HSIP $140,000 $4,714,000
2003080 43877 INDOT At Eaton-Wheeling Pike / Indiana Ave. Moving CN from FY26 to FY28 (Intersection Improvement, Roundabout) (Safety) (AQC exempt: 10/30/23, 11/15/23, 2/11/26) 2026 RW $27,960 INDOT State $140,000 $4,714,000
2003080 43877 INDOT At Eaton-Wheeling Pike / Indiana Ave. Moving CN from FY26 to FY28 (Intersection Improvement, Roundabout) (Safety) (AQC exempt: 10/30/23, 11/15/23, 2/11/26) 2028 CN $1,969,619 Federal HSIP $2,188,000 $4,714,000
2003080 43877 INDOT At Eaton-Wheeling Pike / Indiana Ave. Moving CN from FY26 to FY28 (Intersection Improvement, Roundabout) (Safety) (AQC exempt: 10/30/23, 11/15/23, 2/11/26) 2028 CN $218,847 INDOT State $2,188,000 $4,714,000
Proposed Listing
Des# Contract# Sponsor Description, Work Type, & Performance Measure Year Phase Funding Amount Funded by Funding Program/ Category Est. Total Cost Complete by Phase and Year Est. Project Total
2003080 43877 INDOT SR3 at Eaton-Wheeling Pike / Indiana Ave. (Intersection Improvement, Roundabout) (Safety) (AQC exempt: 10/30/23, 11/15/23, 2/11/26) 2026 RW $111,840 Federal HSIP $140,000 $3,296,000
2003080 43877 INDOT SR3 at Eaton-Wheeling Pike / Indiana Ave. (Intersection Improvement, Roundabout) (Safety) (AQC exempt: 10/30/23, 11/15/23, 2/11/26) 2026 RW $27,960 INDOT State $140,000 $3,296,000
2003080 43877 INDOT SR3 at Eaton-Wheeling Pike / Indiana Ave. (Intersection Improvement, Roundabout) (Safety) (AQC exempt: 10/30/23, 11/15/23, 2/11/26) 2027 RW $57,000 Federal HSIP $63,000 $3,296,000
2003080 43877 INDOT SR3 at Eaton-Wheeling Pike / Indiana Ave. (Intersection Improvement, Roundabout) (Safety) (AQC exempt: 10/30/23, 11/15/23, 2/11/26) 2027 RW $6,000 INDOT State $63,000 $3,296,000
2003080 43877 INDOT SR3 at Eaton-Wheeling Pike / Indiana Ave. (Intersection Improvement, Roundabout) (Safety) (AQC exempt: 10/30/23, 11/15/23, 2/11/26) 2028 CN $2,509,619 Federal HSIP $2,788,000 $3,296,000
2003080 43877 INDOT SR3 at Eaton-Wheeling Pike / Indiana Ave. (Intersection Improvement, Roundabout) (Safety) (AQC exempt: 10/30/23, 11/15/23, 2/11/26) 2028 CN $278,847 INDOT State $2,788,000 $3,296,000
Add FY27 RW in the amounts of $63,000; Increase FY28 CN by $600,000.