AN ORDINANCE

BY ______________________NO. _______________
TO MAKE APPROPRIATIONS FOR CURRENT EXPENSES AND OTHER
EXPENDITURES OF THE CITY OF OAKWOOD, STATE OF OHIO, DURING
THE FISCAL YEAR ENDING DECEMBER 31, 2020.
BE IT ORDAINED BY THE COUNCIL OF THE CITY OF OAKWOOD,
STATE OF OHIO, THAT:
SECTION I.
Council hereby accepting the submitted budget for fiscal year 2020, and desiring to provide for expenses and other expenditures of the city of Oakwood during the period commencing January 1, 2020 and ending December 31, 2020, the following sums shall be and they are hereby set aside and appropriated as follows:
FundAppropriation
PersonnelOperatingTotal
MAJOR OPERATING FUNDS
101General Fund:
Total Expenditures
$7,175,485
$1,285,936
$8,461,421
Total Transfers
$3,480,357
Total General Fund
$11,941,778
220Street Maintenance and Repair Fund
Total Expenditures
$844,620
$217,200
$1,061,820
Total Transfers
$176,094
Total Street Maintenance and Repair Fund
$1,237,914
228Leisure Activity Fund
Total Expenditures
$775,717
$418,030
$1,193,747
Total Transfers
$3,260
Total Leisure Activity Fund
$1,197,007
230Health Fund
Total Expenditures
$113,165
$33,280
$146,445
Total Transfers
$3,260
Total Health Fund
$149,705
308General Equipment Replacement Fund
$409,500
$409,500
309Capital Improvement Fund
$758,600
$758,600
510Sidewalk, Curb & Apron Fund
$176,700
$176,700
707Service Center Fund
$285,925
$440,835
$726,760
TOTAL MAJOR OPERATING FUNDS
$16,597,964
OTHER FUNDS
208Bullock Endowment Trust Fund
$1,000
$1,000
209MLK Community Recognition Fund
$1,000
$1,000
210Special Improvement District Assessment
$90,000
$90,000
211Smith Memorial Gardens Fund
Total Expenditures
$67,895
$47,045
$114,940
Total Transfers
$-
$114,940
Page 1 of 4