AN ORDINANCE
BY VICE MAYOR BYINGTON
NO. 4985
TO MAKE APPROPRIATIONS FOR CURRENT EXPENSES AND OTHER EXPENDITURES OF THE CITY OF OAKWOOD, STATE OF OHIO, DURING THE FISCAL YEAR ENDING DECEMBER 31, 2024.
BE IT ORDAINED BY THE COUNCIL OF THE CITY OF OAKWOOD, STATE OF OHIO, THAT:
SECTION I.
Council hereby accepting the submitted budget for fiscal year 2024, and desiring to provide for expenses and other expenditures of the city of Oakwood during the period commencing January 1, 2024 and ending December 31, 2024, the following sums shall be and they are hereby set aside and appropriated as follows:
FundAppropriation
PersonnelOperatingTotal
MAJOR OPERATING FUNDS
101      General Fund:
Total Expenditures
$8,895,327
$1,698,912
$10,594,239
Total Transfers
$3,907,501
Total General Fund
$14,501,740
220      Street Maintenance and Repair Fund
Total Expenditures
$1,069,805
$284,110
$1,353,915
Total Transfers
$206,922
Total Street Maintenance and Repair Fund
$1,560,837
228      Leisure Activity Fund
Total Expenditures
$837,642
$517,900
$1,355,542
Total Transfers
$4,010
Total Leisure Activity Fund
$1,359,552
230      Health Fund
Total Expenditures
$172,917
$40,775
$213,692
Total Transfers
$4,010
Total Health Fund
$217,702
308      General Equipment Replacement Fund
$754,500
$754,500
309      Capital Improvement Fund
$2,229,900
$2,229,900
510      Sidewalk, Curb & Apron Fund
$201,700
$201,700
707      Service Center Fund
$278,560
$543,155
$821,715
TOTAL MAJOR OPERATING FUNDS
$21,647,646
OTHER FUNDS
208      Bullock Endowment Trust Fund
$500
$500
209      MLK Community Recognition Fund
$-
$-
210      Special Improvement District Assessment Fund
$117,306
$117,306
211      Smith Memorial Gardens Fund
$83,600
$69,650
$153,250