EXPLANATORY STATEMENT - (Continued)
BUDGET MESSAGE
"2010" LEVY CAP BANKS:
| 2019 | |
| Maximum Allowable Amount to be Raised by Taxation | |
| Amount to be Raised by Taxation for Municipal Purpose | |
| Available for Banking (CY 2022) | 1,203,006 |
| Amount Used in CY 2022 | |
| Balance to Expire | 1,203,006 |
| 2020 | |
| Maximum Allowable Amount to be Raised by Taxation | |
| Amount to be Raised by Taxation for Municipal Purpose | |
| Available for Banking (CY 2022 - CY 2023) | 2,730,190 |
| Amount Used in CY 2022 | |
| Balance to Carry Forward (CY 2023) | 2,730,190 |
| 2021 | |
| Maximum Allowable Amount to be Raised by Taxation | 13,402,441 |
| Amount to be Raised by Taxation for Municipal Purpose | 12,872,833 |
| Available for Banking (CY 2022 - CY 2024) | 529,608 |
| Amount Used in CY 2022 | |
| Balance to Carry Forward (CY 2023 - CY2024) | 529,608 |
| 2022 | |
| Maximum Allowable Amount to be Raised by Taxation | 14,488,529 |
| Amount to be Raised by Taxation for Municipal Purpose | 12,967,331 |
| Available for Banking (CY 2023 - CY 2025) | 1,521,198 |
| Total Levy CAP Bank | 4,780,996 |