6 YEAR CAPITAL PROGRAM - 2021 to 2026

SUMMARY OF ANTICIPATED FUNDING SOURCES AND AMOUNTS

Local Unit BOROUGH OF SOMERVILLE

3a Current Year 2021; 3b Future Years Liquidating; 4 Capital Improvement Fund; 5 Capital Surplus; 6 Grants - in - Aid and Other Funds; 7a General; 7b Self; 7c Assessment; 7d School.

1
Project Title
2
Estimated
Total Costs
BUDGET APPROPRIATIONS
4
Capital
Improvement
Fund
5
Capital
Surplus
6
Grants - in - Aid
and Other
Funds
BONDS AND NOTES
3a 3b 7a 7b 7c 7d
Current Year Future Years General Self Assessment School
2021 Liquidating
ROADS; - -
FAIRMONT Ave. Curbs and sidewalks 220,000.00 220,000.00
GRANT Ave. Curbs and Sidewalks 216,000.00 216,000.00
Lisa Terr., Reimer St, Lori Drive and Lee Way 608,000.00 208,000.00 400,000.00
-
-
-
-
REDEVELOPMENT: -
Emergency Services Facilitiy 35,100,000.00 35,000,000.00 100,000.00
- -
- -
- -
- -
- -
- -
- -
- -
TOTAL - THIS PAGE 36,144,000.00 - 35,000,000.00 744,000.00 - 400,000.00 - - - -