STATEMENT OF 2024 OPERATION
PARKING UTILITY
NOTE: Section 1 of this sheet is required to be filled out ONLY IF the 2024 Parking Utility Budget contained
either an item of revenue "Deficit (General Budget)" or an item of appropriation "Surplus (General
Budget)"
Section 2 should be filled out in every case.
SECTION 1:
| Revenue Realized: | xxxxxxxxx | |
| Budget Revenue (Not Including "Deficit (General Budget)") | 922,442.95 | |
| Miscellaneous Revenue Not Anticipated | ||
| 2023 Appropriation Reserves Canceled in 2024 | ||
| Total Revenue Realized | 922,442.95 | |
| Expenditures: | xxxxxxxxx | |
| Appropriations (Not Including "Surplus (General Budget)") | xxxxxxxxx | |
| Paid or Charged | 620,155.28 | |
| Reserved | 233,344.72 | |
| Expended Without Appropriation | ||
| Cash Refund of Prior Year's Revenue | ||
| Total Expenditures | 853,500.00 | |
|
Less: Deferred Charges Included in Above "Total Expenditures" |
||
| Total Expenditures - As Adjusted | 853,500.00 | |
| Excess | 68,942.95 | |
| Budget Appropriation - Surplus (General Budget)** | ||
|
Remainder = Balance of Results of 2024 Operation ("Excess in Operations" - Sheet 46) |
68,942.95 | |
| Deficit | - | |
| Anticipated Revenue - Deficit (General Budget)** | - | |
|
Remainder = Balance of Results of 2024 Operation ("Operating Deficit - to Trial Balance" - Sheet 46) |
- |
SECTION 2:
The following Item of '2023 Appropriation Reserves Canceled in 2024' is Due to the Current
fund TO THE EXTENT OF the amount received and Due from the General Budget of 2023 for an
Anticipated Deficit in the Parking Utility for 2023
| 2023 Appropriation Reserves Canceled in 2024 | 390,102.96 | |
|
Less: Anticipated Deficit in 2023 Budget - Amount Received and Due from Current Fund - If none, enter 'None ' |
||
| * Excess (Revenue Realized) | 390,102.96 |
** Items must be shown in same amounts on Sheet 44.