SCHEDULE OF LOANS ISSUED AND OUTSTANDING

AND 2025 DEBT SERVICE FOR LOANS

NJEIT LOAN

Scroll horizontally to view all columns.

Debit Credit 2025 Debt Service
Outstanding - January 1, 2024 xxxxxxxxx 2,381,941.39
Issued xxxxxxxxx
Paid 225,194.13 xxxxxxxxx
Refunded
Outstanding - December 31, 2024 2,156,747.26 xxxxxxxxx
2,381,941.39 2,381,941.39
2025 Loan Maturities
$ 230,194.13
2025 Interest on Loans
$ 19,412.50
Total 2025 Debt Service for NJEIT Loan
$ 249,606.63

LOAN

Scroll horizontally to view all columns.

Outstanding - January 1, 2024 xxxxxxxxx
Issued xxxxxxxxx
Paid xxxxxxxxx
Outstanding - December 31, 2024 - xxxxxxxxx
- -
2025 Loan Maturities
$
2025 Interest on Loans
$
Total 2025 Debt Service for Loan
$ -

LIST OF LOANS ISSUED DURING 2024

Scroll horizontally to view all columns.

Purpose 2025 Maturity Amount Issued Date of
Issue
Interest
Rate
Total - -