SEWER UTILITY CAPITAL FUND

SCHEDULE OF CAPITAL IMPROVEMENT FUND

Debit Credit
Balance - January 1, 2021 xxxxxxxxx 67,500.00
Received from 2021 Budget Appropriation xxxxxxxxx 100,000.00
xxxxxxxxx
Improvement Authorizations Canceled
(financed in whole by the Capital Improvement Fund)
xxxxxxxxx
List by Improvements - Direct Charges Made for Preliminary Costs: xxxxxxxxx xxxxxxxxx
xxxxxxxxx
xxxxxxxxx
xxxxxxxxx
xxxxxxxxx
xxxxxxxxx
xxxxxxxxx
xxxxxxxxx
Appropriated to Finance Improvement Authorizations xxxxxxxxx
xxxxxxxxx
Balance - December 31, 2021 167,500.00 xxxxxxxxx
167,500.00 167,500.00

SEWER UTILITY CAPITAL FUND

SCHEDULE OF DOWN PAYMENTS ON IMPROVEMENTS

Debit Credit
Balance - January 1, 2021 xxxxxxxxx 732.00
Received from 2021 Budget Appropriation* xxxxxxxxx
Received from 2021 Emergency Appropriation* xxxxxxxxx
Appropriated to Finance Improvement Authorizations xxxxxxxxx
xxxxxxxxx
Balance - December 31, 2021 732.00 xxxxxxxxx
732.00 732.00

*The full amount of the 2021 budget appropriation should be transferred to this account unless the balance

of the appropriation is to be permitted to lapse.

Sheet 53