CAPITAL BUDGET (Current Year Action)

2023
Local Unit BOROUGH OF SOMERVILLE

On smaller screens, each project is shown as a labeled card; all funding columns are included below.

View column headings
Planned Funding Services for Current Year - 2023
  • 1 PROJECT TITLE
  • 2 PROJECT NUMBER
  • 3 ESTIMATED TOTAL COST
  • 4 AMOUNTS RESERVED IN PRIOR YEARS
  • 5a 2023 Budget Appropriations
  • 5b Capital Improvement Fund
  • 5c Capital Surplus
  • 5d Grants in Aid and Other Funds
  • 5e Debt Authorized
  • 6 TO BE FUNDED IN FUTURE YEARS
1 PROJECT TITLE 2 PROJECT
NUMBER
3 ESTIMATED
TOTAL
COST
4 AMOUNTS
RESERVED
IN PRIOR
YEARS
PLANNED FUNDING SERVICES FOR CURRENT YEAR - 2023 6 TO BE
FUNDED IN
FUTURE
YEARS
5a 5b 5c 5d 5e
2023 Budget
Appropriations
Capital
Improvement Fund
Capital
Surplus
Grants in Aid and
Other Funds
Debt
Authorized
ROAD REHABILITAION -
IMPROVEMENTS TO REHILL AVENUE 592,800.00 48,000.00 50,000.00 494,800.00
SAFE STREETS TO TRANSIT 356,000.00 45,000.00 12,000.00 299,000.00
IMPROVEMENTS TO CULVER STREET 175,000.00 20,000.00 155,000.00
IMPROVEMENTS TO EAST CADILLIAC DRIVE 244,500.00 3,500.00 241,000.00
NORTH AUTEN AVENUE 729,532.00 729,532.00
VARIOUS BOROUGH CURBS AND SIDEWALKS 100,000.00 100,000.00
-
EXTERIOR RENOVATIONS TO BOROUGH HALL 140,000.00 140,000.00
-
IMPROVEMENTS TO ROOF - WEST END HOSE FIREHOUSE 60,000.00 60,000.00
-
REDEVELOPMENT PROJECTS: -
EMERGENCY SERVICES FACILITY OUTFIT 3,000,000.00 3,000,000.00
-
-
-
-
TOTAL - THIS PAGE XXXXX 5,397,832.00 116,500.00 - 758,000.00 - 793,800.00 - 3,729,532.00
Sheet 40b
C - 3