6 YEAR CAPITAL PROGRAM - 2023 to 2028

ANTICIPATED PROJECT SCHEDULE AND FUNDING REQUIREMENTS

Local Unit BOROUGH OF SOMERVILLE
1
PROJECT TITLE
2
PROJECT
NUMBER
3
ESTIMATED
TOTAL COST
4
Estimated
Completion
Time
FUNDING AMOUNTS PER BUDGET YEAR
5a
2023
5b
2024
5c
2025
5d
2026
5e
2027
5f
2028
ROAD REHABILITAION -
IMPROVEMENTS TO REHILL AVENUE 592,800.00 Summer Fall 2023 592,800.00
SAFE STREETS TO TRANSIT 356,000.00 Summer Fall 2023 356,000.00
IMPROVEMENTS TO CULVER STREET 175,000.00 Spring 2023 175,000.00
IMPROVEMENTS TO EAST CADILLIAC DRIVE 244,500.00 Spring 2023 244,500.00
NORTH AUTEN AVENUE 729,532.00 729,532.00
VARIOUS BOROUGH CURBS AND SIDEWALKS 100,000.00 ON-GOING 100,000.00
-
EXTERIOR RENOVATIONS TO BOROUGH HALL 140,000.00 Fall 23/Spring 24 140,000.00
-
IMPROVEMENTS TO ROOF - WEST END HOSE FIREHOUSE 60,000.00 Spring 2023 60,000.00
-
REDEVELOPMENT PROJECTS: -
EMERGENCY SERVICES FACILITY OUTFIT 3,000,000.00 1,500,000.00 500,000.00 500,000.00 250,000.00 250,000.00
-
-
-
-
TOTAL - THIS PAGE XXXXX 5,397,832.00 XXXXXXXXXX 1,668,300.00 2,229,532.00 500,000.00 500,000.00 250,000.00 250,000.00