DELAWARE COUNTY, INDIANA

Actual and Estimated Ending Fund Balances (2023 - 2030)

LIT PUBLIC SAFETY - 1170

Chart of Actual and Estimated Ending Fund Balances (2023 - 2030) for LIT PUBLIC SAFETY - 1170, showing Ending Fund Balance, 15% Cash Reserves, and 50% Cash Reserves in Thousands ($0 to $2,000).
Chart visual. Scroll horizontally within the chart at narrow widths to inspect all years and series.

Fund Balance & Reserve Summary (in Thousands)

At narrow widths, the summary is presented as readable cards; all periods and metrics remain visible below. The reserve series are represented by their chart trajectories because the source visual does not print point values for them.

Period Ending Fund Balance 15% Cash Reserves 50% Cash Reserves
2023 Actual $1,368 Shown on chart trajectory ($0 to $2,000 scale) Shown on chart trajectory ($0 to $2,000 scale)
2024 Actual $1,483 Shown on chart trajectory ($0 to $2,000 scale) Shown on chart trajectory ($0 to $2,000 scale)
2025 Actual $1,844 Shown on chart trajectory ($0 to $2,000 scale) Shown on chart trajectory ($0 to $2,000 scale)
2026 Est. $1,679 Shown on chart trajectory ($0 to $2,000 scale) Shown on chart trajectory ($0 to $2,000 scale)
2027 Est. $1,117 Shown on chart trajectory ($0 to $2,000 scale) Shown on chart trajectory ($0 to $2,000 scale)
2028 Est. $617 Shown on chart trajectory ($0 to $2,000 scale) Shown on chart trajectory ($0 to $2,000 scale)
2029 Est. $183 Shown on chart trajectory ($0 to $2,000 scale) Shown on chart trajectory ($0 to $2,000 scale)
2030 Est. $183 Shown on chart trajectory ($0 to $2,000 scale) Shown on chart trajectory ($0 to $2,000 scale)

(Internal Use Only)

(No assurance is provided on this financial analysis.)

23