EXPLANATORY STATEMENT - (Continued)
BUDGET MESSAGE
RECAP OF GROUP INSURANCE APPROPRIATION

Following is a recap of the Municipality's Employee Group Insurance

Estimated Group Insurance Costs - 2021 $ 1,365,000.00
Estimated Amounts to be Contributed by Employees:
Contribution from all eligible emp. 280,144.00
1,084,855.00
Budgeted Group Insurance - Inside CAP 1,170,000.00
Budgeted Group Insurance - Utilities 120,000.00
Budgeted Group Insurance - Outside CAP
TOTAL 1,290,000.00

Instead of receiving Health Benefits, 14 employees
have elected an opt-out for 2021. This opt-out amount'
is budgeted separately.

Health Benefits Waiver
Salaries and Wages $ 60,000.00
Sheet 3b (2)