CURRENT FUND - ANTICIPATED REVENUES - (Continued)
| GENERAL REVENUES | FCOA | Anticipated |
Realized in Cash in 2020 |
|
|---|---|---|---|---|
| 2021 | 2020 | |||
| 3. Miscellaneous Revenues - Section G: Special Items of General Revenue Anticipated | ||||
| With Prior Written Consent of Director of Local Government Services - Other Special | ||||
| Items: | ||||
| xxxxxxx | xxxxxxxxxxx | xxxxxxxxxxx | xxxxxxxxxxx | |
| Utility Operating Surplus of Prior Year | 08-116 | |||
| Uniform Fire Safety Act | 08-106 | 110,000.00 | 90,000.00 | 115,435.13 |
| Cable TV Franchise Fees | 08-117 | 137,945.51 | 149,031.55 | 149,031.55 |
| Somerville Senior Citizen Housing Inc. | 08-118 | 100,000.00 | 100,000.00 | 105,441.31 |
| JSM - P.I.L.O.T. | 08-130 | 430,000.00 | 430,000.00 | 432,544.72 |
| ERG - Contribution Debt Service | 08-227 | 410,000.00 | 375,000.00 | 375,000.00 |
| DSA Contribution | 08-241 | 45,000.00 | 45,000.00 | 45,000.00 |
| SC Social SVCS. Blvd - P.I.L.O.T. | 08-130 | 125,000.00 | 125,000.00 | 127,228.72 |
| COBOLT - 70 - VWD - P.I.L.O.T. | 08-130 | 157,000.00 | 155,000.00 | 147,798.69 |
| PILOT - RWJ University Hospital | 08-130 | 311,000.00 | 311,000.00 | 311,000.00 |
| Storms - 6 N. Doughty - P.I.L.O.T. | 08-130 | 30,000.00 | 16,000.00 | 28,403.22 |
| PILOT - SOMA - Bridge St | 08-130 | 65,000.00 | 64,000.00 | 61,405.08 |
| PILOT - DESAPIO 46 MAIN | 08-130 | 74,000.00 | 100,000.00 | 105,562.40 |
| Capital Fund - Bond Premium | 280,000.00 | |||