City of Oakwood
Cindy Stafford
Subject: Monthly Financials – October
The following are the items to note when reviewing October’s financials:
General City Services:
- Gross Income Tax collections are at 87.65% of the budgeted $11.00M. April and May are normally our largest collection months. The gross and net 2023 collections are more than YTD October 2022 by 0.45% and 0.18%, respectively.
- Our Real Estate tax collections total $2,754,275; 98.62% of budget.
- General Fund revenues are 92% of budget and total General City Services revenues are 93% of budget.
- General Fund expenditures, including encumbrances, are 82% of budget and total General City Services expenditures, including encumbrances, are 83% of budget.
- Budgeted disbursements for General City Services include $17,179,288 in original appropriations plus the following supplemental appropriations:
- $985,000 approved May 1, 2023 to be transferred to the Stormwater Improvement / Equipment Replacement Fund for the Far Hills Storm Sewer Reconstruction project; and
- $50,000 approved May 1, 2023 for costs related to the continuation of a traffic study.
- No unusual items in the month of October.
Refuse Fund:
- Refuse revenues are approximately 84% of budget. Expenditures, including encumbrances, are approximately 83% of budget.
- Budgeted disbursements for Refuse include $1,507,535 in original appropriations plus the following supplemental appropriation:
- $25,000 approved May 1, 2023 for the purchase of a refuse scooter.
- No unusual items in the month of October.
Enterprise Funds:
- Water revenues are approximately 91% of budget. Expenditures, including encumbrances, are approximately 73% of budget.
- Budgeted disbursements for Water include $1,796,750 in original appropriations.
- Sewer revenues are approximately 85% of budget. Expenditures, including encumbrances, are approximately 72% of budget. 63% of our 2022 costs were a result of payments to Dayton and Montgomery County for wastewater treatment.
- Budgeted disbursements for Sanitary Sewer include $2,407,741 in original appropriations.
- Stormwater revenues are approximately 98% of budget. Expenditures, including encumbrances, are approximately 93% of budget.
- Budgeted disbursements for Stormwater include $1,607,525 in original appropriations.
- No unusual items in the month of October.
Cindy