| Category | Type | Amount |
|---|---|---|
| Receipts | Budget | $16,306,353 |
| Receipts | Actual | $12,707,865 |
| Disbursements | Budget | $18,118,858 |
| Disbursements | Actual | $9,359,055 |
| Disbursements & Encumbrances | Budget | $18,118,858 |
| Disbursements & Encumbrances | Actual | $13,022,812 |
| Category | Type | Amount |
|---|---|---|
| Receipts | Budget | $16,306,353 |
| Receipts | Actual | $12,707,865 |
| Disbursements | Budget | $18,118,858 |
| Disbursements | Actual | $9,359,055 |
| Disbursements & Encumbrances | Budget | $18,118,858 |
| Disbursements & Encumbrances | Actual | $13,022,812 |