C-14

BOROUGH OF SOMERVILLE

GENERAL CAPITAL FUND

RESERVE FOR PAYMENT OF FUTURE DEBT SERVICE

YEAR ENDED DECEMBER 31, 2022
Balance, December 31, 2022 and 2021 C $ 517,749.11
C-15

SCHEDULE OF RESERVE FOR GRANTS RECEIVABLE

YEAR ENDED DECEMBER 31, 2022
Balance, December 31, 2021 C $ 400,000.00
Increased by:
Grants Awarded - Ord 2670 C-7 544,000.00
944,000.00
Decreased by:
Cash Receipts from NJDOT C-7 300,000.00
Balance, December 31, 2022 C $ 644,000.00
Analysis of Balance
Ordinance 2638 - NJDOT $ 100,000.00
Ordinance 2670 - NJDOT 544,000.00
$ 644,000.00
93