C-18

BOROUGH OF SOMERVILLE

GENERAL CAPITAL FUND

BONDS AND NOTES AUTHORIZED BUT NOT ISSUED

YEAR ENDED DECEMBER 31, 2022

ORDINANCE
NUMBER
IMPROVEMENT DESCRIPTION BALANCE
DEC. 31,
2021

2022
AUTHORIZATIONS


REAPPROPRIATION

BOND
ISSUANCE

BOND
PREMIUM APPLIED
BALANCE
DECEMBER
31, 2022
2495 Various Redevelopment Projects $5,000.00 $(5,000.00)
2497 Various Improvements 26,090.09 (26,090.09)
2499 Sidewalk Improvements 30,008.09 $30,008.09
2518 Various Improvements 71,950.00 (69,000.00) 2,950.00
2550 Various Improvements 72,577.72 (52,000.00) 20,577.72
2570 Various Improvements 102,500.00 (88,000.00) 14,500.00
2574 Site Remediation at Landfill - amended 250,000.00 250,000.00
2591 Acquisition of Police Mobile Radio System 3,232.83 (3,232.83)
2617 Parking Garage 310,000.00 280,000.00 590,000.00
2650 Firetruck 760,000.00 (36,677.08) 723,322.92
2670/2684 Various Improvements $1,729,000.00 1,729,000.00
2675 Station Road Extension to Route 206 5,200,000.00 $4,570,000.00 $500,666.20 129,333.80
$1,631,358.73 $6,929,000.00 $- $4,570,000.00 $500,666.20 $3,489,692.53
C C-6 C-6 C-6 C-1 C