Surplus Anticipated with Prior Written Consent ofDirector of Local Government Services
-
Miscellaneous Revenue Anticipated:
xxxxxxxxx
xxxxxxxxx
xxxxxxxxx
Adopted Budget
4,954,997.93
5,376,581.88
421,583.95
Added by N.J.S.A. 40A:4-87 (List on 17a)
714,048.41
714,048.41
-
-
-
Total Miscellaneous Revenue Anticipated
5,669,046.34
6,090,630.29
421,583.95
Receipts from Delinquent Taxes
515,000.00
653,391.65
138,391.65
Amount to be Raised by Taxation:
xxxxxxxxx
xxxxxxxxx
xxxxxxxxx
(a) Local Tax for Municipal Purposes
12,872,833.49
xxxxxxxxx
xxxxxxxxx
(b) Addition to Local District School Tax
xxxxxxxxx
xxxxxxxxx
(c) Minimum Library Tax
xxxxxxxxx
xxxxxxxxx
Total Amount to be Raised by Taxation
12,872,833.49
14,556,246.19
1,683,412.70
21,756,879.83
24,000,268.13
2,243,388.30
Allocation of Current Tax Collections
Debit
Credit
Current Taxes Realized in Cash (Total of Item 10 or 14 on Sheet 22)
xxxxxxxxx
43,688,613.80
Amount to be Raised by Taxation
xxxxxxxxx
xxxxxxxxx
Local District School Tax
25,134,682.00
xxxxxxxxx
Regional School Tax
-
xxxxxxxxx
Regional High School Tax
-
xxxxxxxxx
County Taxes
5,527,905.37
xxxxxxxxx
Due County for Added and Omitted Taxes
-
xxxxxxxxx
Special District Taxes
619,780.24
xxxxxxxxx
Municipal Open Space Tax
xxxxxxxxx
Municipal Arts and Culture Tax
xxxxxxxxx
Reserve for Uncollected Taxes
xxxxxxxxx
2,150,000.00
Deficit in Required Collection of Current Taxes (or)
xxxxxxxxx
-
Balance for Support of Municipal Budget (or)
14,556,246.19
xxxxxxxxx
*Excess Non-Budget Revenue (see footnote)
xxxxxxxxx
*Deficit Non-Budget Revenue (see footnote)
xxxxxxxxx
*These items are applicable only when there is no "Amount to be Raised by Taxation" in the "Budget" column of the statement at the top of this sheet. In such instances, any excess or deficit in the above allocation would apply to "Non-Budget Revenue" only.