Revenue Report
As Of: 1/1/2026 to 5/31/2026
| Account | Description | Budget | MTD Revenue | YTD Revenue | Uncollected | % Collected |
|---|---|---|---|---|---|---|
| 707 | SERVICE CENTER OPERATING | Target Percent: | 41.67% | |||
| - | ||||||
| 707-000-40000 | REVENUE | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 707-000-44000 | MISCELLANEOUS | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 707-000-44205 | DAMAGE TO CITY PROPERTY | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 707-000-44213 | FUEL REIMBURSEMENT - BD OF EDUC | $20,000.00 | $402.45 | $5,345.43 | $14,654.57 | 26.73% |
| 707-000-44220 | MISC REIMBURSEMENT | $0.00 | $307.97 | ($251.16) | $251.16 | N/A |
| 707-000-44230 | EMP DED DENTAL INS | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 707-000-44231 | EMP DED HEALTH INS | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 707-000-45005 | SERVICE CENTER REIMB. - WATER | $60,096.00 | $0.00 | $25,960.00 | $34,136.00 | 43.20% |
| 707-000-45010 | SERVICE CENTER REIMB. - SEWER | $38,061.00 | $0.00 | $16,442.00 | $21,619.00 | 43.20% |
| 707-000-45015 | SERVICE CENTER REIMB. - STORM | $20,867.00 | $0.00 | $9,014.00 | $11,853.00 | 43.20% |
| 707-000-46005 | MOTOR POOL REIMB. - WATER | $37,440.00 | $0.00 | $27,628.00 | $9,812.00 | 73.79% |
| 707-000-46010 | MOTOR POOL REIMB. - SEWER | $8,320.00 | $0.00 | $6,140.00 | $2,180.00 | 73.80% |
| 707-000-46015 | MOTOR POOLI REIMB. - STORM | $8,320.00 | $0.00 | $6,140.00 | $2,180.00 | 73.80% |
| 707-000-49000 | TRANSFERS FROM | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 707-000-49101 | TRANSFER FROM GENERAL FUND | $218,465.00 | $0.00 | $54,788.00 | $163,677.00 | 25.08% |
| 707-000-49205 | TRANSFER FROM REFUSE | $67,442.00 | $0.00 | $29,133.00 | $38,309.00 | 43.20% |
| 707-000-49220 | TRANSFER FROM STREET | $104,044.00 | $0.00 | $44,944.00 | $59,100.00 | 43.20% |
| 707-000-49602 | TRANSFER FROM WATER FUND | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 707-000-49607 | TRANSFER FROM SEWER | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 707-000-49615 | TRANSFER FROM STORMWATER | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 707-000-49717 | TRANSFER FOR MOTOR POOL | $361,920.00 | $0.00 | $267,079.00 | $94,841.00 | 73.80% |
| 707-000-49999 | TRANSFER FROM ALL FUNDS | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| - Totals: | $944,975.00 | $710.42 | $492,362.27 | $452,612.73 | 52.10% | |
| 707 Total: | $944,975.00 | $710.42 | $492,362.27 | $452,612.73 | 52.10% | |
| 810 | FIRE INSURANCE TRUST | Target Percent: | 41.67% | |||
| - | ||||||
| 810-000-40000 | REVENUE | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 810-000-44810 | FIRE INSURANCE SECURITY DEPOSIT | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| - Totals: | $0.00 | $0.00 | $0.00 | $0.00 | N/A | |
| 810 Total: | $0.00 | $0.00 | $0.00 | $0.00 | N/A | |
| 811 | CONTRACTORS' PERMIT FEE | Target Percent: | 41.67% | |||
| - | ||||||
| 811-000-40000 | REVENUE | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 811-000-42000 | LICENSES, FEES & PERMITS | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 811-000-42209 | PREPAID PERMITS | $2,000.00 | $0.00 | $0.00 | $2,000.00 | 0.00% |
| - Totals: | $2,000.00 | $0.00 | $0.00 | $2,000.00 | 0.00% | |
| 811 Total: | $2,000.00 | $0.00 | $0.00 | $2,000.00 | 0.00% | |
| Grand Total: | $33,345,070.00 | $2,681,968.04 | $16,146,008.71 | $17,199,061.29 | 48.42% | |
| Target Percent: | 41.67% | |||||