Revenue Report

As Of: 1/1/2026 to 2/28/2026

Scroll horizontally to view all columns.

Description Budget MTD Revenue YTD Revenue Uncollected % Collected
221 Total: $20,000.00 $0.00 $0.00 $20,000.00 0.00%
224 STATE HIGHWAY MAINT & REPAIR Target Percent: 16.67%
-
224-000-40000 REVENUE $0.00 $0.00 $0.00 $0.00 N/A
224-000-43000 INTERGOVERNMENTAL REVENUES $0.00 $0.00 $0.00 $0.00 N/A
224-000-43135 VEHICLE REGISTRATION FEES $4,000.00 $303.49 $613.01 $3,386.99 15.33%
224-000-43136 GASOLINE TAX $35,000.00 $3,086.31 $5,885.27 $29,114.73 16.82%
224-000-43137 PERMISSIVE TAX $8,400.00 $647.81 $1,314.40 $7,085.60 15.65%
224-000-44000 MISCELLANEOUS $0.00 $0.00 $0.00 $0.00 N/A
224-000-44220 MISC REIMBURSEMENT $0.00 $0.00 $0.00 $0.00 N/A
224-000-49101 TRANSFER FROM GENERAL FUND $0.00 $0.00 $0.00 $0.00 N/A
- Totals: $47,400.00 $4,037.61 $7,812.68 $39,587.32 16.48%
224 Total: $47,400.00 $4,037.61 $7,812.68 $39,587.32 16.48%
228 LEISURE ACTIVITY Target Percent: 16.67%
-
228-000-40000 REVENUE $0.00 $0.00 $0.00 $0.00 N/A
228-000-41000 PROPERTY TAX $0.00 $0.00 $0.00 $0.00 N/A
228-000-41120 HUMAN SERVICES LEVY $0.00 $0.00 $0.00 $0.00 N/A
228-000-42000 LICENSES, FEES & PERMITS $0.00 $0.00 $0.00 $0.00 N/A
228-000-42418 OCC MEMBERSHIPS $40,000.00 $1,150.00 $2,558.00 $37,442.00 6.40%
228-000-42419 HEALTH CENTER MEMBERSHIPS $20,000.00 $1,625.00 $3,661.30 $16,338.70 18.31%
228-000-42420 HOLLINGER TENNIS MEMBERSHIPS $30,000.00 $1,085.00 $1,085.00 $28,915.00 3.62%
228-000-42427 BABYSITTING FEES $0.00 $0.00 $0.00 $0.00 N/A
228-000-42910 SWIM LESSONS/POOL PASSES $25,000.00 $0.00 $0.00 $25,000.00 0.00%
228-000-42912 POOL MEMBERSHIPS $205,000.00 $0.00 $0.00 $205,000.00 0.00%
228-000-42914 BABYSITTER POOL PASSES $500.00 $0.00 $0.00 $500.00 0.00%
228-000-42915 HOUSEGUEST POOL PASSES $1,000.00 $0.00 $0.00 $1,000.00 0.00%
228-000-42916 DAILY GUEST POOL PASSES $10,000.00 $0.00 $0.00 $10,000.00 0.00%
228-000-44000 MISCELLANEOUS $0.00 $0.00 $0.00 $0.00 N/A
228-000-44101 HOLLINGER TOURNAMENT FEES $0.00 $0.00 $0.00 $0.00 N/A
228-000-44220 MISC REIMBURSEMENT $750.00 $3,017.55 $3,017.55 ($2,267.55) 402.34%
228-000-44230 EMP DED DENTAL INS $0.00 $0.00 $0.00 $0.00 N/A
228-000-44231 EMP DED HEALTH INS $0.00 $0.00 $0.00 $0.00 N/A
228-000-44375 DONATIONS AND SPONSORSHIPS $200.00 $0.00 $0.00 $200.00 0.00%
228-000-44408 YOUTH ACTIVITIES $15,000.00 $597.50 $1,111.50 $13,888.50 7.41%
228-000-44409 MISC GIFT CERTIFICATES $0.00 $0.00 $0.00 $0.00 N/A
228-000-44411 RESALE ITEMS $350.00 $0.00 $0.00 $350.00 0.00%
228-000-44412 COMMISSIONS VENDING $0.00 $0.00 $0.00 $0.00 N/A
228-000-44413 RENTAL FEES AND DEPOSITS $7,500.00 $327.50 $742.50 $6,757.50 9.90%
228-000-44414 OLD RIVER RENTAL FEES $32,000.00 $0.00 $0.00 $32,000.00 0.00%
228-000-44415 SPECIAL EVENTS $5,000.00 $715.00 $1,050.00 $3,950.00 21.00%
228-000-44416 EXERCISE,FITNESS PROGRAMS $50,000.00 $3,592.00 $9,544.00 $40,456.00 19.09%
228-000-44417 SPORTS ACTIVITIES FEES $40,000.00 $1,070.00 $2,737.65 $37,262.35 6.84%
228-000-44419 HOLLINGER TENNIS CENTER DONATIO $20,000.00 $1,315.00 $1,315.00 $18,685.00 6.58%
3/20/2026 4:03 PM Page 7 of 14 V.6.601