Expense Report

As Of: 1/1/2026 to 7/31/2026

Use horizontal scrolling to view all expense columns.

Description Budget MTD Expense YTD Expense UnExp. Balance Encumbrance Unenc. Balance % Used
215 DRUG LAW ENFORCEMENT Target Percent: 58.33%
DRUG LAW ENFORCEMENT
DRUG LAW ENFORCEMENT $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
MISCELLANEOUS - DRUG L $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
MISCELLANEOUS $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
DRUG LAW ENFORCEMENT Totals: $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
215 Total: $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
216 POLICE PENSION Target Percent: 58.33%
POLICE PENSION
POLICE PENSION $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
PERSONNEL SERVICES - P $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
POLICE/FIRE PENSION $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
CONTRACT SERVICES - PO $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
COUNTY AUDITOR FEES $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
STATE ADMIN FEES - PROP $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
POLICE PENSION Totals: $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
216 Total: $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
217 COURT CLERK COMPUTERIZATION Target Percent: 58.33%
MUNICIPAL COURT
SERVICE CONTRACTS - MU $4,016.25 $0.00 $4,025.40 ($9.15) $20.84 ($29.99) 100.75%
CONSULTANTS $3,300.00 $0.00 $3,300.00 $0.00 $0.00 $0.00 100.00%
CONSULTANTS - MIS $4,145.24 $580.00 $2,151.50 $1,993.74 $1,473.74 $520.00 87.46%
EQUIPMENT MAINT & REPA $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
OFFICE SUPPLIES $500.00 $0.00 $0.00 $500.00 $400.00 $100.00 80.00%
GENERAL EQUIPMENT/TO $500.00 $0.00 $0.00 $500.00 $0.00 $500.00 0.00%
CAPITAL EQUIPMENT $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
MISCELLANEOUS $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
MUNICIPAL COURT Totals: $12,461.49 $580.00 $9,476.90 $2,984.59 $1,894.58 $1,090.01 91.25%
217 Total: $12,461.49 $580.00 $9,476.90 $2,984.59 $1,894.58 $1,090.01 91.25%
218 COURT COMPUTERIZATION FUND Target Percent: 58.33%
MUNICIPAL COURT
SERVICE CONTRACTS $4,500.00 $226.09 $4,606.86 ($106.86) $4,659.14 ($4,766.00) 205.91%
CONSULTANTS $3,300.00 $0.00 $859.00 $2,441.00 $2,441.00 $0.00 100.00%
CONSULTANTS - MIS $3,500.00 $0.00 $0.00 $3,500.00 $0.00 $3,500.00 0.00%
EQUIPMENT MAINT & REPA $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
OFFICE SUPPLIES $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
GENERAL EQUIPMENT/TO $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $1,500.00 0.00%
CAPITAL EQUIPMENT $4,644.00 $0.00 $4,370.97 $273.03 $0.00 $273.03 94.12%
MISCELLANEOUS $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
MUNICIPAL COURT Totals: $17,444.00 $226.09 $9,836.83 $7,607.17 $7,100.14 $507.03 97.09%
218 Total: $17,444.00 $226.09 $9,836.83 $7,607.17 $7,100.14 $507.03 97.09%
8/6/2026 5:10 PM
Page 15 of 36
V.6.301