Expense Report

As Of: 1/1/2026 to 7/31/2026

Scroll horizontally within the table to view all report columns.

Description Budget MTD Expense YTD Expense UnExp. Balance Encumbrance Unenc. Balance % Used
BOND RETIREMENT $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
CONTRACT SERVICES - BO $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
DEBT SERVICE $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
BOND RETIREMENT Totals: $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
508 ELECTRIC STREET LIGHTING Target Percent: 58.33%
ELECTRIC STREET LIGHTING
ELECTRIC STREET LIGHTIN $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
CONTRACT SERVICES - EL $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
FAR HILLS BLOCK NUMBER $5,290.95 $111.34 $14,086.51 ($8,795.56) $1,214.54 ($10,010.10) 289.19%
FAR HILLS TREE ILLUMINA $4,276.30 $143.20 $988.12 $3,288.18 $3,288.18 $0.00 100.00%
STREET LIGHTING DP&L C $144,258.20 $11,711.17 $79,541.63 $64,716.57 $61,063.57 $3,653.00 97.47%
MAINTAIN CITY OWNED LIG $12,760.00 $0.00 $2,803.44 $9,956.56 $6,756.56 $3,200.00 74.92%
COUNTY AUDITOR FEES $7,000.00 $0.00 $6,565.56 $434.44 $0.00 $434.44 93.79%
LEGAL ADVERTISING $200.00 $0.00 $0.00 $200.00 $0.00 $200.00 0.00%
CAPITAL OUTLAY - ELECTR $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
STREET LIGHT INSTALLS, S $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
MISCELLANEOUS - ELECTR $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
MISCELLANEOUS $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
ELECTRIC STREET LIGHTING Totals: $173,785.45 $11,965.71 $103,985.26 $69,800.19 $72,322.85 ($2,522.66) 101.45%
$173,785.45 $11,965.71 $103,985.26 $69,800.19 $72,322.85 ($2,522.66) 101.45%
510 SIDEWALK, CURB AND APRON Target Percent: 58.33%
SIDEWALK, CURB & APRON REPAIR
SIDEWALK, CURB & APRON $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
CONTRACT SERVICES - SI $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
COUNTY AUDITOR FEES $600.00 $0.00 $47.01 $552.99 $0.00 $552.99 7.84%
LEGAL ADVERTISING $600.00 $0.00 $0.00 $600.00 $0.00 $600.00 0.00%
CAPITAL OUTLAY - SIDEWA $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
REPAIRS BY CONTRACTOR $177,244.12 $0.00 $77,244.12 $100,000.00 $100,000.00 $0.00 100.00%
REPAIRS BY CONTRACTOR $449,411.13 $0.00 $29,307.23 $420,103.90 $420,103.90 $0.00 100.00%
MISCELLANEOUS - SIDEWA $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
MISCELLANEOUS $500.00 $0.00 $0.00 $500.00 $0.00 $500.00 0.00%
SIDEWALK, CURB & APRON REPAIR Totals: $628,355.25 $0.00 $106,598.36 $521,756.89 $520,103.90 $1,652.99 99.74%
$628,355.25 $0.00 $106,598.36 $521,756.89 $520,103.90 $1,652.99 99.74%
602 WATERWORKS Target Percent: 58.33%
WATER ADMINISTRATION
WATER ADMINISTRATION $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
PERSONNEL SERVICES - W $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
WAGES - FULLTIME $80,100.00 $8,451.86 $46,129.56 $33,970.44 $0.00 $33,970.44 57.59%
WAGES - FULLTIME OT $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
WAGES - PARTTIME $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
RESERVE FOR RETIREMEN $4,875.00 $0.00 $0.00 $4,875.00 $0.00 $4,875.00 0.00%
8/6/2026 5:10 PM Page 27 of 36 V.6.301