Infrastructure Improvements
Use the table's horizontal scroll when needed to view all years and the Total column →
| ID # | Description | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 and beyond |
Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Administration | ||||||||||||
| 30 | Park - Fence Line Enhancement/Replacement | 25,000.00 | - | - | - | - | - | - | - | - | - | 25,000.00 |
| TOTAL Administration | 25,000.00 | - | - | - | - | - | - | - | - | - | 25,000.00 | |
| Parks and Recreation | ||||||||||||
| Orchard (Farmer's Market) Parking Lot Fence | - | - | - | - | - | - | - | - | - | 13,000.00 | 13,000.00 | |
| Shafor Park Tennis Court and Driveway Enhancements | - | - | - | - | - | - | - | - | - | 700,000.00 | 700,000.00 | |
| Far Hills Business District Block Sign Number Replacement | - | - | 15,000.00 | - | - | - | - | - | - | - | 15,000.00 | |
| Shafor Park Basketball Court Repairs | - | - | - | - | 15,000.00 | - | - | - | - | - | 15,000.00 | |
| Orchardly Park - Basketball Court Resurfacing | - | - | - | 6,000.00 | - | - | - | - | 6,000.00 | - | 12,000.00 | |
| Park Avenue Streetscape Improvements | 25,000.00 | - | - | - | - | - | - | - | - | - | 25,000.00 | |
| Orchardly/Shafor Park Tennis & Pickleball Courts upkeep | 18,000.00 | - | - | - | - | 25,000.00 | - | - | - | - | 43,000.00 | |
| Public Art Lighting System | - | - | - | - | - | 10,000.00 | - | - | - | - | 10,000.00 | |
| Smith Gardens - Fence Replacement | - | - | - | - | - | - | - | - | - | 25,000.00 | 25,000.00 | |
| Old River - Field Enhancement (Fund 228) | - | 6,000.00 | - | - | - | - | - | - | - | - | 6,000.00 | |
| Far Hills District Tree Replacement Program | - | - | - | - | - | - | - | - | - | 75,000.00 | 75,000.00 | |
| Old River Under Ground Irrigation System | 150,000.00 | - | - | - | - | - | - | - | - | - | 150,000.00 | |
| Orchardly Park - Tennis Court Fencing | - | - | - | - | - | - | - | - | - | 20,000.00 | 20,000.00 | |
| Old River Parking Lot - Resurface / seal | - | - | - | - | 15,000.00 | - | - | - | - | - | 15,000.00 | |
| Far Hills Business District Paver Replacement Project | 50,000.00 | - | - | - | - | - | - | - | - | 50,000.00 | 100,000.00 | |
| Smith Gardens - Driveway Re-surfacing | - | - | - | - | - | - | - | - | - | 15,000.00 | 15,000.00 | |
| Orchardly Park Splash Pad Vault Replacement | - | - | - | - | - | 38,000.00 | - | - | - | - | 38,000.00 | |
| Business District - Irrigation Replacement | - | - | 50,000.00 | - | - | - | - | - | - | - | 50,000.00 | |
| Repairs to Smith Pond | 30,000.00 | - | - | - | - | - | - | - | - | - | 30,000.00 | |
| Creager Field Dog Park Parking Lot Improvements | - | - | - | - | - | - | 5,000.00 | - | - | - | 5,000.00 | |
| Decorative Light Poles - Business District | - | - | - | - | - | - | - | - | - | 385,000.00 | 385,000.00 | |
| TOTAL Parks and Recreation | 273,000.00 | 6,000.00 | 65,000.00 | 6,000.00 | 30,000.00 | 73,000.00 | 5,000.00 | - | 6,000.00 | 1,283,000.00 | 1,747,000.00 | |
| Public Works - Service Center | ||||||||||||
| Solar Powered School Sign & Signal Ahead Flasher Assemblies | - | - | - | - | - | - | - | - | - | 35,000.00 | 35,000.00 | |
| TOTAL Public Works - Service Center | - | - | - | - | - | - | - | - | - | 35,000.00 | 35,000.00 | |
| Public Works - Streets | ||||||||||||
| Traffic Signal Replacement/Intersection Improvements | - | 1,214,286.00 | 1,214,286.00 | 1,214,286.00 | 1,214,286.00 | 1,214,286.00 | 1,214,286.00 | 1,214,284.00 | - | - | 8,500,000.00 | |
| Shroyer Road Improvements | - | - | - | - | - | - | 700,000.00 | - | - | - | 700,000.00 | |
| Asphalt Rejuvenation Program | 75,000.00 | 75,000.00 | 75,000.00 | 75,000.00 | 75,000.00 | - | - | - | - | - | 375,000.00 | |
| Concrete Street Program | 400,000.00 | 250,000.00 | 250,000.00 | 250,000.00 | 275,000.00 | - | - | - | - | - | 1,425,000.00 | |
| Thornhill / Runnymede Culvert | - | - | - | - | - | - | - | - | - | 50,000.00 | 50,000.00 | |
| Runnymede Road Culvert | - | - | - | - | - | - | - | - | - | 50,000.00 | 50,000.00 | |
| Oakwood Avenue Culvert | - | - | - | - | - | - | - | - | - | 50,000.00 | 50,000.00 | |
| Park Road Reconstruction | - | - | - | - | - | - | - | - | - | 300,000.00 | 300,000.00 | |
| Street Name Sign Replacement | - | - | - | - | - | - | - | - | - | 25,000.00 | 25,000.00 | |
| Guardrail Replacement - Ridgeway and Runnymede | - | - | - | - | - | - | - | - | - | 50,000.00 | 50,000.00 | |
| Asphalt Street Program | 500,000.00 | 550,000.00 | 550,000.00 | 550,000.00 | 600,000.00 | 600,000.00 | 600,000.00 | 600,000.00 | 600,000.00 | 1,950,000.00 | 7,100,000.00 | |
| Far Hills Avenue Resurfacing (MOT-48-8.67) | - | - | - | - | - | - | - | - | - | 400,000.00 | 400,000.00 | |
| Far Hills Business District Timber Wall Replacement | - | - | 3,000,000.00 | - | - | - | - | - | - | - | 3,000,000.00 | |
| Oakwood / Thornhill Culvert | - | - | - | - | - | - | - | - | - | 50,000.00 | 50,000.00 | |
| Park Road Mixed Use Path | - | - | - | - | - | - | - | - | - | 25,000.00 | 25,000.00 | |
| Far Hills Decorative Rail | - | - | 50,000.00 | - | - | - | - | - | - | - | 50,000.00 | |
| Annual Sidewalk, Curb and Driveway Apron Program | 500,000.00 | 720,000.00 | 735,000.00 | 750,000.00 | 765,000.00 | 780,000.00 | 800,000.00 | 815,000.00 | 830,000.00 | 850,000.00 | 7,545,000.00 | |
| Far Hills Avenue Catch Basin and Manhole Repairs | - | - | - | - | - | - | - | - | - | 375,000.00 | 375,000.00 | |
| TOTAL Public Works - Streets | 1,475,000.00 | 2,809,286.00 | 5,874,286.00 | 2,839,286.00 | 2,929,286.00 | 2,594,286.00 | 3,314,286.00 | 2,629,284.00 | 1,430,000.00 | 4,175,000.00 | 30,070,000.00 | |
| GRAND TOTAL Infrastructure Improvements | 1,773,000.00 | 2,815,286.00 | 5,939,286.00 | 2,845,286.00 | 2,959,286.00 | 2,667,286.00 | 3,319,286.00 | 2,629,284.00 | 1,436,000.00 | 5,493,000.00 | 31,877,000.00 | |