Law Enforcement
This fund is a state mandated fund established by Ordinance No. 3634 on March 9, 1987. This fund receives deposits of proceeds from the sale of contraband. Money in this fund can be used to pay for costs of complex or protracted investigations or prosecutions, training, matching funds for federal DARE or other preventive program grants, defray costs of emergency action taken in response to the discovery of a methamphetamine lab or other law enforcement purposes deemed apropriate by the Safety Director.
Scroll horizontally to view all years and values.
| Actual 2022 ($) |
Actual 2023 ($) |
Actual 2024 ($) |
Actual 2025 ($) |
Budget 2026 ($) |
|
|---|---|---|---|---|---|
| Revenue | |||||
| Forfeitures / Contraband Revenue | 9,698 | - | - | - | 513,000 |
| Total Revenue | 9,698 | - | - | - | 513,000 |
| Expenditures | |||||
| Contractual Services | |||||
| Technical Training | - | - | - | - | - |
| Total Contractual Services | - | - | - | - | - |
| Capital Outlay | |||||
| Capital Equipment | - | - | - | - | 503,500 |
| Other | - | - | - | - | - |
| Total Capital Outlay | - | - | - | - | 503,500 |
| Miscellaneous | |||||
| Other | 2,000 | - | 7,108 | 3,500 | 3,500 |
| Total Miscellaneous | 2,000 | - | 7,108 | 3,500 | 3,500 |
| Total Expenditures | 2,000 | - | 7,108 | 3,500 | 507,000 |
| Excess (Deficiency) of Revenues over Expenditures |
7,698 | - | (7,108) | (3,500) | 6,000 |
| Other Financing Sources/Uses: | |||||
| Transfers Out | |||||
| To Capital Equipment | - | - | - | - | - |
| Total Other Financing Sources and Uses | - | - | - | - | - |
| Net Change in Fund Balance | 7,698 | - | (7,108) | (3,500) | 6,000 |
| Cash Balance, Jan. 1 | 10,574 | 18,272 | 18,272 | 11,164 | 7,664 |
| Add: Receipts | 9,698 | - | - | - | 513,000 |
| Less: Disbursements | (2,000) | - | (7,108) | (3,500) | (507,000) |
| Cash Balance, Dec. 31 | 18,272 | 18,272 | 11,164 | 7,664 | 13,664 |
| Less: Outstanding Encumbrances | - | - | - | - | - |
| Unencumbered Fund Balance, Dec. 31 | 18,272 | 18,272 | 11,164 | 7,664 | 13,664 |