Revenue Report
As Of: 1/1/2026 to 4/30/2026
Scroll horizontally to view complete data →
| Account | Description | Budget | MTD Revenue | YTD Revenue | Uncollected | % Collected |
|---|---|---|---|---|---|---|
| 602-000-40000 | REVENUE | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 602-000-42000 | LICENSES, FEES & PERMITS | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 602-000-42601 | PRIVATE HYDRANT RENTAL | $1,700.00 | $125.00 | $537.40 | $1,162.60 | 31.61% |
| 602-000-42602 | SALES OF WATER | $2,295,975.00 | $194,225.81 | $726,086.47 | $1,569,888.53 | 31.62% |
| 602-000-42603 | FIRE SPRINKLER SYSTEM CHARGES | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 602-000-42604 | TAP-IN FEES | $100.00 | $0.00 | $0.00 | $100.00 | 0.00% |
| 602-000-42606 | METER SALES | $1,000.00 | $174.19 | $1,225.46 | ($225.46) | 122.55% |
| 602-000-43000 | INTERGOVERNMENTAL REVENUES | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 602-000-43900 | GOVERNMENT GRANTS | $0.00 | $16,465.00 | $16,465.00 | ($16,465.00) | N/A |
| 602-000-44220 | MISC REIMBURSEMENT | $2,000.00 | $0.00 | ($610.72) | $2,610.72 | -30.54% |
| 602-000-44230 | EMP DED DENTAL INS | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 602-000-44231 | EMP DED HEALTH INS | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 602-000-44990 | MISCELLANEOUS RECEIPTS | $500.00 | $0.00 | $0.00 | $500.00 | 0.00% |
| 602-000-46100 | INTEREST | $45,000.00 | $7,767.00 | $31,499.00 | $13,501.00 | 70.00% |
| 602-000-47000 | ASSESSMENTS | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 602-000-47602 | ASSESSMENT COLLECTION | $20,000.00 | $19,235.67 | $19,235.67 | $764.33 | 96.18% |
| 602-000-49000 | TRANSFERS FROM | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 602-000-49101 | TRANSFER FROM GENERAL FUND | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| - Totals: | $2,366,275.00 | $237,992.67 | $794,438.28 | $1,571,836.72 | 33.57% | |
| 602 Total: | $2,366,275.00 | $237,992.67 | $794,438.28 | $1,571,836.72 | 33.57% | |
| 603 | WATER IMPROVE/EQUIP REPLACEMNT | Target Percent: | 33.33% | |||
| 603-000-40000 | REVENUE | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 603-000-44000 | MISCELLANEOUS | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 603-000-49000 | TRANSFERS FROM | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 603-000-49602 | TRANSFER FROM WATER FUND | $500,000.00 | $175,000.00 | $175,000.00 | $325,000.00 | 35.00% |
| - Totals: | $500,000.00 | $175,000.00 | $175,000.00 | $325,000.00 | 35.00% | |
| 603 Total: | $500,000.00 | $175,000.00 | $175,000.00 | $325,000.00 | 35.00% | |
| 607 | SANITARY SEWER DISP & MAINT | Target Percent: | 33.33% | |||
| 607-000-40000 | REVENUE | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 607-000-42000 | LICENSES, FEES & PERMITS | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 607-000-42221 | PERMITS - SAN SEWER TAP-IN | $200.00 | $60.00 | $60.00 | $140.00 | 30.00% |
| 607-000-42607 | SAN SEWER FEES | $2,405,816.00 | $198,642.24 | $774,950.60 | $1,630,865.40 | 32.21% |
| 607-000-43000 | INTERGOVERNMENTAL REVENUES | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 607-000-44000 | MISCELLANEOUS | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 607-000-44220 | MISC REIMBURSEMENT | $500.00 | $0.00 | $267.59 | $232.41 | 53.52% |
| 607-000-44221 | SAN.SEWER UTILIZATION CHARGE | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 607-000-44230 | EMP DED DENTAL INS | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 607-000-44231 | EMP DED HEALTH INS | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 607-000-46100 | INTEREST | $50,000.00 | $6,880.00 | $30,213.00 | $19,787.00 | 60.43% |
| 607-000-47000 | ASSESSMENTS | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 607-000-47607 | ASSESSMENT COLLECTION | $25,000.00 | $27,033.92 | $27,033.92 | ($2,033.92) | 108.14% |
| 607-000-49608 | TRANSFER FROM SWR EQP/IMP | $0.00 | $0.00 | $0.00 | $0.00 | N/A |