City of Oakwood Maralee Leonard

Stormwater revenue is approx. 171K or 35% of the estimated revenue total. Stormwater expended nearly $226K YTD which includes a transfer to the Stormwater capital fund of 125K; with $98K encumbered, a total of about 52% of the $618K budget is included in the expenses + encumbrances total. Leaf Disposal and Curb & Catch Basin Repairs account for 67% of encumbrances.

For all funds, Oakwood collected about 13.5M or 40% of the year’s $33 million budgeted revenue. If we exclude transfers, the City has received $10.1M or 40% of the 2026 estimated outside revenue. The City has spent $9.5M or 26% of its $36.9 million budget, which includes $8.1 million of budgeted transfers. If we exclude transfers, personnel is 69% of our costs, or roughly 4.3M. Of the $6.4 million currently encumbered, 2.7M is for planned or ongoing capital expenses and 632K is for personnel expenses, bringing all expenditures plus encumbrances to 43% of the planned budget.

Maralee Leonard

Finance Director

Page 2 of 2