Debit Credit
Balance - January 1, 2025 xxxxxxxxx 1,562,711.83
Received from 2025 Budget Appropriation* xxxxxxxxx 2,000,000.00
xxxxxxxxx
Improvement Authorizations Canceled
(financed in whole by the Capital Improvement Fund)
xxxxxxxxx
List by Improvements - Direct Charges Made for Preliminary Costs: xxxxxxxxx xxxxxxxxx
xxxxxxxxx
xxxxxxxxx
xxxxxxxxx
xxxxxxxxx
xxxxxxxxx
xxxxxxxxx
xxxxxxxxx
xxxxxxxxx
xxxxxxxxx
xxxxxxxxx
xxxxxxxxx
xxxxxxxxx
xxxxxxxxx
xxxxxxxxx
Appropriated to Finance Improvement Authorizations 2,325,800.00 xxxxxxxxx
xxxxxxxxx
Balance - December 31, 2025 1,236,911.83 xxxxxxxxx
3,562,711.83 3,562,711.83

*The full amount of the 2025 budget appropriation should be transferred to this account unless the balance of the appropriation is to be permitted to lapse.

Sheet 36