|
SHROYER ROAD DIET
CITY OF OAKWOOD
Construction Estimate (Worksheet)
|
|||||
|
Approximate project length =
1.11
miles
|
|||||
| DESCRIPTION | QTY. | UNIT | UNIT COST | COST | NOTES |
|---|---|---|---|---|---|
| Sta. 13+00 to Sta. 18+00 | 0 | FT | $25 | $0 | East Dorthy Lane - East Dr |
| Sta. 18+00 to Sta. 21+50 | 309 | FT | $25 | $7,611 | East Dr - Claranna Ave |
| Sta. 21+50 to Sta. 23+50 | 185 | FT | $25 | $4,557 | Claranna Ave - Broad |
| Sta. 23+50 to Sta. 25+00 | - | FT | $25 | $0 | Broad - Wonderly |
| Sta. 25+00 to Sta. 28+50 | 458 | FT | $25 | $11,281 | Wonderly - Orchard |
| Sta. 28+50 to Sta. 32+00 | 264 | FT | $25 | $6,503 | Oarchard - Triangle |
| Sta. 32+00 to Sta. 35+50 | 530 | FT | $25 | $13,054 | Triangle - Peach Orchard |
| Sta. 35+50 to Sta. 38+50 | 255 | FT | $25 | $6,281 | Paeach Orachard - Monteray |
| Sta. 38+50 to Sta. 41+50 | 263 | FT | $25 | $6,478 | Monteray - Hadley |
| Sta. 41+50 to Sta. 45+00 | 290 | FT | $25 | $7,143 | Hadley - Corona |
| Sta. 45+00 to Sta. 48+50 | 283 | FT | $25 | $6,971 | Corona - Wiltshire |
| Sta. 48+50 to Sta. 51+50 | 293 | FT | $25 | $7,217 | Wiltshire -Telford |
| Sta. 51+50 to Sta. 55+00 | 306 | FT | $25 | $7,537 | Telford - Aberdeen |
| Sta. 55+00 to Sta. 58+50 | 266 | FT | $25 | $6,552 | Aberdeen - Forrer |
| Sta. 58+50 to Sta. 62+00 | 269 | FT | $25 | $6,626 | Forrer - Lonsdale |
| Sta. 62+00 to Sta. 65+00 | 283 | FT | $25 | $6,971 | Lonsdale - Greenmount |
| Sta. 65+00 to Sta. 68+50 | 233 | FT | $25 | $5,739 | Greenmount - Dellwood |
| Sta. 68+50 to Sta. 71+50 | 472 | FT | $25 | $11,626 | Dellwood - Gainsborough |
| TOTAL | 4,959 | $25 | $122,140 | ||
| SHROYER ROAD - 6" Shallow Pipe Underdrains | |||||
| Sta. 13+00 to Sta. 18+00 | 0 | FT | $12 | $0 | East Dorthy Lane - East Dr |
| Sta. 18+00 to Sta. 21+50 | 309 | FT | $12 | $3,814 | East Dr - Claranna Ave |
| Sta. 21+50 to Sta. 23+50 | 185 | FT | $12 | $2,283 | Claranna Ave - Broad |
| Sta. 23+50 to Sta. 25+00 | - | FT | $12 | $0 | Broad - Wonderly |
| Sta. 25+00 to Sta. 28+50 | 458 | FT | $12 | $5,652 | Wonderly - Orchard |
| Sta. 28+50 to Sta. 32+00 | 264 | FT | $12 | $3,258 | Oarchard - Triangle |
| Sta. 32+00 to Sta. 35+50 | 530 | FT | $12 | $6,541 | Triangle - Peach Orchard |
| Sta. 35+50 to Sta. 38+50 | 255 | FT | $12 | $3,147 | Paeach Orachard - Monteray |
| Sta. 38+50 to Sta. 41+50 | 263 | FT | $12 | $3,246 | Monteray - Hadley |
| Sta. 41+50 to Sta. 45+00 | 290 | FT | $12 | $3,579 | Hadley - Corona |
| Sta. 45+00 to Sta. 48+50 | 283 | FT | $12 | $3,493 | Corona - Wiltshire |
| Sta. 48+50 to Sta. 51+50 | 293 | FT | $12 | $3,616 | Wiltshire -Telford |
| Sta. 51+50 to Sta. 55+00 | 306 | FT | $12 | $3,777 | Telford - Aberdeen |
| Sta. 55+00 to Sta. 58+50 | 266 | FT | $12 | $3,283 | Aberdeen - Forrer |
| Sta. 58+50 to Sta. 62+00 | 269 | FT | $12 | $3,320 | Forrer - Lonsdale |
| Sta. 62+00 to Sta. 65+00 | 283 | FT | $12 | $3,493 | Lonsdale - Greenmount |
| Sta. 65+00 to Sta. 68+50 | 233 | FT | $12 | $2,876 | Greenmount - Dellwood |
| Sta. 68+50 to Sta. 71+50 | 472 | FT | $12 | $5,825 | Dellwood - Gainsborough |
| TOTAL | 4,959 | $12 | $61,194 | ||
| SHROYER ROAD - SIGN, FLAT SHEET | |||||
| Sta. 13+00 to Sta. 18+00 | 16 | SF | $20 | $327 | East Dorthy Lane - East Dr |
| Sta. 18+00 to Sta. 21+50 | 13 | SF | $20 | $266 | East Dr - Claranna Ave |
| Sta. 21+50 to Sta. 23+50 | 13 | SF | $20 | $266 | Claranna Ave - Broad |
| Sta. 23+50 to Sta. 25+00 | - | SF | $20 | $0 | Broad - Wonderly |
| Sta. 25+00 to Sta. 28+50 | 13 | SF | $20 | $266 | Wonderly - Orchard |
| Sta. 28+50 to Sta. 32+00 | 13 | SF | $20 | $266 | Oarchard - Triangle |
| Sta. 32+00 to Sta. 35+50 | 13 | SF | $20 | $266 | Triangle - Peach Orchard |
| Sta. 35+50 to Sta. 38+50 | 13 | SF | $20 | $266 | Paeach Orachard - Monteray |
| Sta. 38+50 to Sta. 41+50 | 13 | SF | $20 | $266 | Monteray - Hadley |
| Sta. 41+50 to Sta. 45+00 | 13 | SF | $20 | $266 | Hadley - Corona |
| Sta. 45+00 to Sta. 48+50 | 13 | SF | $20 | $266 | Corona - Wiltshire |
| Sta. 48+50 to Sta. 51+50 | 13 | SF | $20 | $266 | Wiltshire -Telford |
| Sta. 51+50 to Sta. 55+00 | 13 | SF | $20 | $266 | Telford - Aberdeen |
| Sta. 55+00 to Sta. 58+50 | 13 | SF | $20 | $266 | Aberdeen - Forrer |
| Sta. 58+50 to Sta. 62+00 | 13 | SF | $20 | $266 | Forrer - Lonsdale |
| Sta. 62+00 to Sta. 65+00 | 13 | SF | $20 | $266 | Lonsdale - Greenmount |
| Sta. 65+00 to Sta. 68+50 | 13 | SF | $20 | $266 | Greenmount - Dellwood |
| Sta. 68+50 to Sta. 71+50 | 13 | SF | $20 | $266 | Dellwood - Gainsborough |
| TOTAL | 224 | $20 | $4,570 | ||
| SHROYER ROAD - SIGN SUPPORT ASSEMBLY, POLE MOUNTED | |||||
| Sta. 13+00 to Sta. 18+00 | 1 | EACH | $75 | $75 | East Dorthy Lane - East Dr |
| Sta. 18+00 to Sta. 21+50 | 3 | EACH | $75 | $225 | East Dr - Claranna Ave |
| Sta. 21+50 to Sta. 23+50 | 3 | EACH | $75 | $225 | Claranna Ave - Broad |