| Sta. 23+50 to Sta. 25+00 |
- |
EACH |
$75 |
$0 |
Broad - Wonderly |
| Sta. 25+00 to Sta. 28+50 |
3 |
EACH |
$75 |
$225 |
Wonderly - Orchard |
| Sta. 28+50 to Sta. 32+00 |
3 |
EACH |
$75 |
$225 |
Oarchard - Triangle |
| Sta. 32+00 to Sta. 35+50 |
3 |
EACH |
$75 |
$225 |
Triangle - Peach Orchard |
| Sta. 35+50 to Sta. 38+50 |
3 |
EACH |
$75 |
$225 |
Paeach Orachard - Monteray |
| Sta. 38+50 to Sta. 41+50 |
3 |
EACH |
$75 |
$225 |
Monteray - Hadley |
| Sta. 41+50 to Sta. 45+00 |
3 |
EACH |
$75 |
$225 |
Hadley - Corona |
| Sta. 45+00 to Sta. 48+50 |
3 |
EACH |
$75 |
$225 |
Corona - Wiltshire |
| Sta. 48+50 to Sta. 51+50 |
3 |
EACH |
$75 |
$225 |
Wiltshire -Telford |
| Sta. 51+50 to Sta. 55+00 |
3 |
EACH |
$75 |
$225 |
Telford - Aberdeen |
| Sta. 55+00 to Sta. 58+50 |
3 |
EACH |
$75 |
$225 |
Aberdeen - Forrer |
| Sta. 58+50 to Sta. 62+00 |
3 |
EACH |
$75 |
$225 |
Forrer - Lonsdale |
| Sta. 62+00 to Sta. 65+00 |
3 |
EACH |
$75 |
$225 |
Lonsdale - Greenmount |
| Sta. 65+00 to Sta. 68+50 |
3 |
EACH |
$75 |
$225 |
Greenmount - Dellwood |
| Sta. 68+50 to Sta. 71+50 |
3 |
EACH |
$75 |
$225 |
Dellwood - Gainsborough |
| TOTAL |
49 |
EACH |
$75 |
$3,675 |
|
| SHROYER ROAD - BIKE LANE SYMBOL |
|
|
|
|
|
| Sta. 13+00 to Sta. 71+50 |
55 |
EACH |
$49 |
$2,673 |
East Dorthy Lane - Gainsborough Rd |
| SHROYER ROAD - LTL ARROW |
|
|
|
|
|
| Sta. 13+00 to Sta. 71+50 |
26 |
EACH |
$65 |
$1,682 |
East Dorthy Lane - Gainsborough Rd |
| Concrete nose (island) |
17 |
EACH |
$1,000 |
$17,000 |
|
| Sign support, complete |
1 |
EACH |
$12,000 |
$12,000 |
sign support and foundation |
|
|
|
|
|
|
|
|
|
Construction Sub Total |
$306,000 |
|
| Incidentals |
|
|
|
|
|
| Maintaining Traffic (1%) |
1 |
LS |
$25,000 |
$25,000 |
|
| Contract Perfromance Bond (1%) |
1 |
LS |
$4,000 |
$4,000 |
|
| Field Office |
|
MONTH |
$2,200 |
$0 |
Type B |
| Construction Layout Stakes (1%) |
1 |
LS |
$4,000 |
$4,000 |
|
| Mobilization |
|
LS |
$10,000 |
$0 |
Table 624.02-1 |
| PDP Contingency Costs |
1 |
LS |
$108,000 |
$108,000 |
35% Contingency |
|
|
|
|
|
|
|
|
|
Sub Total + Incidentals |
$447,000 |
|
|
|
|
|
|
|
| Inflation |
1 |
LS |
$32,184 |
$33,000 |
7.2% Inflation for 2017 Construction |
|
|
|
|
|
|
|
|
|
TOTAL |
$480,000 |
|
|
|
|
|
|
|