Revenue Report with Transfer In and Out
As Of: 1/1/2025 to 12/31/2025
Scroll horizontally to view all report columns.
| Account | Description | Budget | MTD Revenue | YTD Revenue | YTD Transfers | Uncollected | % Collected |
|---|---|---|---|---|---|---|---|
| 309-000-49211 | TRANSFER FROM SMITH GARDE | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 309-000-49220 | TRANSFER FROM STREET | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 309-000-49228 | TRANSFER FROM LEISURE SER | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 309-000-49250 | TRANSFER FROM SPECIAL PROJ | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 309-000-49999 | TRANSFER FROM ALL FUNDS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| - Totals: | $978,152.00 | $0.00 | $0.00 | $914,577.00 | $63,575.00 | 93.50% | |
| 309 Total: | $978,152.00 | $0.00 | $0.00 | $914,577.00 | $63,575.00 | 93.50% | |
| 310 | ISSUE 2 CAPITAL PROJECTS | Target Percent: | 100.00% | ||||
| - | |||||||
| 310-000-40000 | REVENUE | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 310-000-43000 | INTERGOVERNMENTAL REVENU | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 310-000-43901 | ISSUE 2 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 310-000-44000 | MISCELLANEOUS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 310-000-44220 | MISC REIMBURSEMENT | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 310-000-46100 | INTEREST | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 310-000-49101 | TRANSFER FROM GENERAL FUN | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 310-000-49220 | TRANSFER FROM STREET | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 310-000-49607 | TRANSFER FROM SEWER | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| - Totals: | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A | |
| 310 Total: | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A | |
| 311 | PUBLIC FACILITIES | Target Percent: | 100.00% | ||||
| - | |||||||
| 311-000-40000 | REVENUE | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 311-000-44220 | MISC REIMBURSEMENT | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 311-000-44414 | SALE OF NOTE | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 311-000-46100 | INTEREST | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 311-000-49000 | TRANSFERS FROM | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 311-000-49101 | TRANSFER FROM GENERAL FUN | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 311-000-49250 | TRANSFER FROM SPECIAL PROJ | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 311-000-49602 | TRANSFER FROM WATER FUND | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 311-000-49607 | TRANSFER FROM SEWER | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| - Totals: | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A | |
| 311 Total: | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A | |
| 312 | LOCAL CORONAVIRUS RELIEF FUND | Target Percent: | 100.00% | ||||
| - | |||||||
| 312-000-40000 | INTEREST | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 312-000-43000 | INTERGOVERNMENTAL REVENU | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 312-000-43919 | CARES ACT REVENUE | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| - Totals: | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A | |
| 312 Total: | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A | |
| 313 | LOCAL FISCAL RECOVERY FUND | Target Percent: | 100.00% | ||||
| - | |||||||