City of Oakwood

Revenue Report with Transfer In and Out

Accounts: 101-000-10100 to 811-811-56811

As Of: 1/1/2025 to 12/31/2025

Include Inactive Accounts: No

Description Budget MTD Revenue YTD Revenue YTD Transfers Uncollected % Collected
101 GENERAL Target Percent: 100.00%
REVENUE $0.00 $0.00 $0.00 $0.00 $0.00 N/A
PROPERTY TAX - RESIDENTIAL $2,730,735.00 $0.00 $2,873,504.95 $0.00 ($142,769.95) 105.23%
PROPERTY TAX - COMMERCIAL $142,185.00 $0.00 $153,553.50 $0.00 ($11,368.50) 108.00%
PUB UTILITY PERS PROP $32,585.00 $0.00 $38,579.90 $0.00 ($5,994.90) 118.40%
TANGIBLE PERSONAL $0.00 $0.00 $0.00 $0.00 $0.00 N/A
TANG PERS PROP TAX-CAT $0.00 $0.00 $0.00 $0.00 $0.00 N/A
LOCAL TAXES $0.00 $0.00 $0.00 $0.00 $0.00 N/A
INCOME TAX $11,550,000.00 $756,849.06 $11,267,763.82 $0.00 $282,236.18 97.56%
INCOME TAX REFUNDS ($275,000.00) ($67,698.16) ($388,874.13) $0.00 $113,874.13 141.41%
FINES & FORFEITURES $40,000.00 $2,645.00 $35,507.34 $0.00 $4,492.66 88.77%
COURT COSTS - CRIMINAL $70,000.00 $5,460.95 $78,582.94 $0.00 ($8,582.94) 112.26%
PARKING VIOLATIONS $5,000.00 $240.00 $5,230.00 $0.00 ($230.00) 104.60%
JURY FEES $0.00 $0.00 $0.00 $0.00 $0.00 N/A
FILING FEES - CIVIL $7,500.00 $912.06 $14,488.28 $0.00 ($6,988.28) 193.18%
BAIL BOND FEE $1,000.00 $65.00 $595.00 $0.00 $405.00 59.50%
PROBATION FEES $1,500.00 $57.00 $2,137.50 $0.00 ($637.50) 142.50%
FOOD LICENSE PERMITS-FOOD $100.00 $20.00 $230.00 $0.00 ($130.00) 230.00%
PERMITS - DIG IN RIGHT OF WAY $5,000.00 $60.00 $10,641.85 $0.00 ($5,641.85) 212.84%
PERMITS - STORM SEWER $50.00 $0.00 $0.00 $0.00 $50.00 0.00%
PERMITS - SOLICITATION $50.00 $3.00 $52.00 $0.00 ($2.00) 104.00%
PERMITS - BUILDING $13,000.00 $250.00 $13,511.00 $0.00 ($511.00) 103.93%
SMALL CELL WIRELESS PERMIT $100.00 $0.00 $100.00 $0.00 $0.00 100.00%
EV CHARGING STATION FEES $500.00 $120.31 $1,614.71 $0.00 ($1,114.71) 322.94%
INTERGOVERNMENTAL REVENU $0.00 $0.00 $0.00 $0.00 $0.00 N/A
ROLL-BACK $258,060.00 $0.00 $275,075.81 $0.00 ($17,015.81) 106.59%
DEREGULATION REIMBURSEME $0.00 $0.00 $0.00 $0.00 $0.00 N/A
$10 MIL EXEMPTION $0.00 $0.00 $0.00 $0.00 $0.00 N/A
CABLE FRANCHISE FEES REBAT $0.00 $0.00 $0.00 $0.00 $0.00 N/A
911 GOVERNMENT ASSISTANCE $4,000.00 $2,085.51 $10,224.85 $0.00 ($6,224.85) 255.62%
HUMAN HEALTH STIMULAS REV $0.00 $0.00 $0.00 $0.00 $0.00 N/A
LOCAL GOVERNMENT FUND (CO $133,631.00 $12,861.29 $142,198.52 $0.00 ($8,567.52) 106.41%
LOCAL GOVERNMENT FUND (ST $50,000.00 $5,391.01 $53,186.43 $0.00 ($3,186.43) 106.37%
ESTATE TAX $0.00 $0.00 $0.00 $0.00 $0.00 N/A
CIGARETTE TAX $0.00 $0.00 $0.00 $0.00 $0.00 N/A
LIQUOR TAX $1,500.00 $0.00 $254.80 $0.00 $1,245.20 16.99%
GOVERNMENT GRANTS $20,000.00 $0.00 $3,170.06 $0.00 $16,829.94 15.85%
FEMA/OEMA REIMBURSEMENT $2,500.00 $0.00 $0.00 $0.00 $2,500.00 0.00%
1/14/2026 8:45 PM Page 1 of 14 V.3.6