Expense Report
As Of: 1/1/2025 to 12/31/2025
| Account | Description | Budget | MTD Expense | YTD Expense | UnExp. Balance | Encumbrance | Unenc. Balance | % Used |
|---|---|---|---|---|---|---|---|---|
| 205-205-56000 | MISCELLANEOUS - REFUS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 205-205-56100 | MISCELLANEOUS | $1,000.00 | $0.00 | $515.00 | $485.00 | $0.00 | $485.00 | 51.50% |
| 205-205-56200 | MEAL REIMBURSEMENT | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 205-205-56205 | RECYCLING PROGRAM | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 205-205-56412 | RESERVE FOR DAMAGES | $1,000.00 | $11.80 | $11.80 | $988.20 | $0.00 | $988.20 | 1.18% |
| 205-205-59000 | TRANSFERS - REFUSE | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 205-205-59101 | Transfer General Fund | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 205-205-59206 | TRANSFER TO GENERAL E | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 205-205-59308 | TRANSFER TO GENERAL E | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 205-205-59707 | TRANSFER TO SERVICE CE | $67,442.00 | $0.00 | $60,116.83 | $7,325.17 | $0.00 | $7,325.17 | 89.14% |
| 205-205-59717 | TRANSFER TO MOTOR PO | $79,040.00 | $2,141.00 | $75,379.00 | $3,661.00 | $0.00 | $3,661.00 | 95.37% |
| REFUSE Totals: | $1,608,964.86 | $117,290.97 | $1,353,448.12 | $255,516.74 | $25,002.60 | $230,514.14 | 85.67% | |
| 205 Total: | $1,608,964.86 | $117,290.97 | $1,353,448.12 | $255,516.74 | $25,002.60 | $230,514.14 | 85.67% | |
| DEPARTMENT: 206 | ||||||||
| 206-206-54000 | REFUSE IMPROVE/EQUIP R | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 206-206-54200 | EQUIPMENT | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 206-206-54300 | VEHICLES | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| DEPARTMENT: 206 Totals: | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A | |
| 206 Total: | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A | |
| BULLOCK ENDOWMENT TRUST FUND | ||||||||
| 208-208-50000 | BULLOCK ENDOWMENT TR | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 208-208-52109 | CONTRACTUAL SERVICES | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 208-208-53000 | MATERIALS AND SUPPLIES | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 208-208-53426 | PLANT MATERIAL REPLAC | $1,000.00 | $0.00 | $600.00 | $400.00 | $0.00 | $400.00 | 60.00% |
| BULLOCK ENDOWMENT TRUST FUND Totals: | $1,000.00 | $0.00 | $600.00 | $400.00 | $0.00 | $400.00 | 60.00% | |
| 208 Total: | $1,000.00 | $0.00 | $600.00 | $400.00 | $0.00 | $400.00 | 60.00% | |
| MLK COMMUNITY RECOGNITION | ||||||||
| 209-209-50000 | MLK COMMUNITY RECOGN | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 209-209-52000 | CONTRACTUAL SERVICES | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 209-209-52109 | CONTRACTED SERVICES | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 209-209-52570 | PRINTING SERVICES | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 209-209-52803 | COMMUNITY SERVICE PRO | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 209-209-53000 | MATERIALS AND SUPPLIES | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 209-209-53210 | SUPPLIES | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 209-209-53308 | FOOD, RELATED SUPPLIES | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 209-209-56000 | MISCELLANEOUS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 209-209-56100 | MISCELLANEOUS EXPENS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 209-209-56106 | PRIZES | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |
| 209-209-59101 | TRANSFER TO GENERAL F | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | N/A |