Stormwater Funds
Budget Summary for 2026
Scroll horizontally to view all columns.
| Enterprise Funds |
Balance 1/1/2026 |
Estimated Revenue |
Proposed Appropriation |
Estimated Balance 12/31/2026 |
|---|---|---|---|---|
| Stormwater Operating |
$563,736
|
$485,100
|
$617,510
|
$431,326
|
|
Stormwater Improvement and Equipment Replacement |
9,338 | 250,000 | - | 259,338 |
| Sub-Total |
$573,074
|
$735,100
|
$617,510
|
$690,664
|
| Less: Internal Transfers | (250,000) | (250,000) | ||
| Net Total | $573,074 | $485,100 | $367,510 | $690,664 |