Revenue Report

As Of: 1/1/2026 to 1/31/2026

Description Budget MTD Revenue YTD Revenue Uncollected % Collected
217-000-43100 OHIO SUPREME COURT GRANT $0.00 $0.00 $0.00 $0.00 N/A
217-000-49101 TRANSFER FROM GENERAL FUND $0.00 $0.00 $0.00 $0.00 N/A
- Totals: $7,500.00 $533.00 $533.00 $6,967.00 7.11%
217 Total: $7,500.00 $533.00 $533.00 $6,967.00 7.11%
218 COURT COMPUTERIZATION FUND Target Percent: 8.33%
-
218-000-42120 COURT COMPUTERIZATION FEE $3,000.00 $211.00 $211.00 $2,789.00 7.03%
218-000-43100 OHIO SUPREME COURT GRANT $0.00 $0.00 $0.00 $0.00 N/A
- Totals: $3,000.00 $211.00 $211.00 $2,789.00 7.03%
218 Total: $3,000.00 $211.00 $211.00 $2,789.00 7.03%
219 COURT SPECIAL PROJECTS FUND Target Percent: 8.33%
-
219-000-42130 COURT SPECIAL PROJECTS FEE $5,500.00 $418.00 $418.00 $5,082.00 7.60%
219-000-43100 OHIO SUPREME COURT GRANT $0.00 $0.00 $0.00 $0.00 N/A
- Totals: $5,500.00 $418.00 $418.00 $5,082.00 7.60%
219 Total: $5,500.00 $418.00 $418.00 $5,082.00 7.60%
220 STREET MAINTENANCE AND REPAIR Target Percent: 8.33%
-
220-000-40000 REVENUE $0.00 $0.00 $0.00 $0.00 N/A
220-000-43000 INTERGOVERNMENTAL REVENUES $0.00 $0.00 $0.00 $0.00 N/A
220-000-43135 VEHICLE REGISTRATION FEES $50,000.00 $3,817.38 $3,817.38 $46,182.62 7.63%
220-000-43136 GASOLINE TAX $435,000.00 $34,520.48 $34,520.48 $400,479.52 7.94%
220-000-43137 PERMISSIVE TAX $105,000.00 $8,221.31 $8,221.31 $96,778.69 7.83%
220-000-43138 PERMISSIVE TAX PROGRAM $35,000.00 $0.00 $0.00 $35,000.00 0.00%
220-000-44000 MISCELLANEOUS $0.00 $0.00 $0.00 $0.00 N/A
220-000-44125 SALE OF ASSETS $0.00 $0.00 $0.00 $0.00 N/A
220-000-44205 DAMAGE TO CITY PROPERTY $2,000.00 $0.00 $0.00 $2,000.00 0.00%
220-000-44220 MISC REIMBURSEMENT $500.00 $0.00 $0.00 $500.00 0.00%
220-000-44230 EMP DED DENTAL INS $0.00 $0.00 $0.00 $0.00 N/A
220-000-44231 EMP DED HEALTH INS $0.00 $0.00 $0.00 $0.00 N/A
220-000-49000 TRANSFERS FROM $0.00 $0.00 $0.00 $0.00 N/A
220-000-49101 TRANSFER FROM GENERAL FUND $660,000.00 $321,000.00 $321,000.00 $339,000.00 48.64%
220-000-49309 TRANS FROM CAP IMPROVE FUND $0.00 $0.00 $0.00 $0.00 N/A
- Totals: $1,287,500.00 $367,559.17 $367,559.17 $919,940.83 28.55%
220 Total: $1,287,500.00 $367,559.17 $367,559.17 $919,940.83 28.55%
221 ONEOHIO FUND Target Percent: 8.33%
-
221-000-43000 INTERGOVERNMENTAL REVENUES $0.00 $0.00 $0.00 $0.00 N/A
221-000-43100 ONEOHIO REVENUE $20,000.00 $0.00 $0.00 $20,000.00 0.00%
221-000-46100 INTEREST $0.00 $0.00 $0.00 $0.00 N/A
- Totals: $20,000.00 $0.00 $0.00 $20,000.00 0.00%
2/10/2026 12:27 PM Page 6 of 14 V.6.601