Expense Report

As Of: 1/1/2026 to 1/31/2026

Scroll horizontally to view all report columns.

Description Budget MTD Expense YTD Expense UnExp. Balance Encumbrance Unenc. Balance % Used
BOND RETIREMENT $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
CONTRACT SERVICES - BO $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
DEBT SERVICE $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
BOND RETIREMENT Totals: $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
ELECTRIC STREET LIGHTING Target Percent: 8.33%
ELECTRIC STREET LIGHTIN $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
CONTRACT SERVICES - EL $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
FAR HILLS BLOCK NUMBER $5,290.95 $0.00 $0.00 $5,290.95 $1,890.95 $3,400.00 35.74%
FAR HILLS TREE ILLUMINA $4,826.86 $0.00 $0.00 $4,826.86 $4,826.86 $0.00 100.00%
STREET LIGHTING DP&L C $137,018.20 $11,257.49 $11,257.49 $125,760.71 $55,380.71 $70,380.00 48.63%
MAINTAIN CITY OWNED LIG $20,000.00 $0.00 $0.00 $20,000.00 $0.00 $20,000.00 0.00%
COUNTY AUDITOR FEES $7,000.00 $0.00 $0.00 $7,000.00 $0.00 $7,000.00 0.00%
LEGAL ADVERTISING $200.00 $0.00 $0.00 $200.00 $0.00 $200.00 0.00%
CAPITAL OUTLAY - ELECTR $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
STREET LIGHT INSTALLS, S $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
MISCELLANEOUS - ELECTR $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
MISCELLANEOUS $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
ELECTRIC STREET LIGHTING Totals: $174,336.01 $11,257.49 $11,257.49 $163,078.52 $62,098.52 $100,980.00 42.08%
$174,336.01 $11,257.49 $11,257.49 $163,078.52 $62,098.52 $100,980.00 42.08%
SIDEWALK, CURB AND APRON Target Percent: 8.33%
SIDEWALK, CURB & APRON $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
CONTRACT SERVICES - SI $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
COUNTY AUDITOR FEES $600.00 $0.00 $0.00 $600.00 $0.00 $600.00 0.00%
LEGAL ADVERTISING $1,004.16 $0.00 $0.00 $1,004.16 $404.16 $600.00 40.25%
CAPITAL OUTLAY - SIDEWA $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
REPAIRS BY CONTRACTOR $177,244.12 $0.00 $0.00 $177,244.12 $77,244.12 $100,000.00 43.58%
REPAIRS BY CONTRACTOR $449,411.13 $0.00 $0.00 $449,411.13 $49,411.13 $400,000.00 10.99%
MISCELLANEOUS - SIDEWA $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
MISCELLANEOUS $500.00 $0.00 $0.00 $500.00 $0.00 $500.00 0.00%
SIDEWALK, CURB & APRON REPAIR Totals: $628,759.41 $0.00 $0.00 $628,759.41 $127,059.41 $501,700.00 20.21%
$628,759.41 $0.00 $0.00 $628,759.41 $127,059.41 $501,700.00 20.21%
WATERWORKS Target Percent: 8.33%
WATER ADMINISTRATION $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
PERSONNEL SERVICES - W $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
WAGES - FULLTIME $80,100.00 $9,552.82 $9,552.82 $70,547.18 $0.00 $70,547.18 11.93%
WAGES - FULLTIME OT $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
WAGES - PARTTIME $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 N/A
RESERVE FOR RETIREMEN $4,875.00 $0.00 $0.00 $4,875.00 $0.00 $4,875.00 0.00%
2/10/2026 12:24 PM
Page 27 of 36
V.6.301